狗万注册地址Amkor Technology公布了2016年第三季度的财务业绩
第三季度亮点
- Net sales
$1.09 billion ,连续增长18.4% - 毛利率19.7%
- Net income
6000万美元 ,稀释每股收益$0.25 and EBITDA$248million - 显著的力量我n mobile communications across multiple tiers
- Solid sales growth in Automotive,
Greater China 和高级SiP
"Third quarter results were at the high end of our guidance," said
结果 | 2016年第3季度 | 2016年第2季度 | 2015年第3季度 | |||||||
($ in millions, except per share data) | ||||||||||
Net sales | $1,086 | $917 | $734 | |||||||
毛利率 | 19.7% | 14.3% | 17.2% | |||||||
Net income (loss) | $60 | $5 | $28 | |||||||
Earnings per diluted share | $0.25 | $0.02 | $0.12 | |||||||
息税折旧摊销前利润* | $248 | $168 | $187 | |||||||
*EBITDA is a non-GAAP measure. The reconciliation to the comparable GAAP measure is included below under "Selected Operating Data."
Business Outlook
“几乎所有终端市场的需求都是稳定的,”凯利说我们预计第四季度的收入大约
2016年第四季度和全年展望:
第四季度
- Net sales of
$990 million to $1 0.7亿,比上季度下降1%至9% - 毛利率of 19% to 23%
- 净收入
4600万美元 to $82 million, or0.19至0.34美元 per share
Full year
- 净销售额约
39亿美元 , up from29亿美元 2015年 - 毛利率of approximately 17.5%, up from 16.6% in 2015
- 净收入约
$130 million , or around$0.55 per share, up from$0.22 2015年 - Capital expenditures of approximately
$650 million , unchanged from our previous forecast
Our Q4 and full year guidance includes the anticipated receipt of approximately
Conference Call Information
About
狗万注册地址AMKOR技术公司。 | |||||||||||||||
Selected Operating Data | |||||||||||||||
2016年第3季度 | 2016年第2季度 | 2015年第3季度* | |||||||||||||
Net Sales Data: | |||||||||||||||
净销售额(百万): | |||||||||||||||
先进产品** | $ | 480 | $ | 394 | $ | 365 | |||||||||
主流产品*** | 606 | 523 | 369 | ||||||||||||
总净销售额 | $ | 1,086 | $ | 917 | $ | 734 | |||||||||
Packaging services | 82 | % | 83 | % | 85 | % | |||||||||
Test services | 18 | % | 17 | % | 15 | % | |||||||||
前十大客户的净销售额 | 68 | % | 67 | % | 61 | % | |||||||||
End Market Distribution Data(an approximation including representative devices and applications based on a sampling of our largest customers): | |||||||||||||||
通信(智能手机、平板电脑、手持设备、无线局域网) | 47 | % | 44 | % | 55 | % | |||||||||
Automotive and industrial (infotainment, safety, performance, comfort) | 24 | % | 25 | % | 13 | % | |||||||||
消费者(电视、机顶盒、游戏、便携式媒体、数码相机) | 14 | % | 14 | % | 12 | % | |||||||||
Networking (servers, routers, switches) | 9 | % | 11 | % | 12 | % | |||||||||
Computing (PCs, hard disk drives, printers, peripherals, servers) | 6 | % | 6 | % | 8 | % | |||||||||
总计 | 100 | % | 100 | % | 100 | % | |||||||||
Gross Margin Data: | |||||||||||||||
Net sales | 100 | % | 100 | % | 100 | % | |||||||||
销售成本: | |||||||||||||||
Materials | 37.2 | % | 37.7 | % | 36.8 | % | |||||||||
Labor | 14.6 | % | 16.0 | % | 14.9 | % | |||||||||
其他制造业 | 28.5 | % | 32.0 | % | 31.1 | % | |||||||||
毛利率 | 19.7 | % | 14.3 | % | 17.2 | % | |||||||||
*The data for 2015 does not include the results from J-Devices
**先进产品包括倒装芯片和晶圆级加工及相关测试服务
***主流产品包括wirebond封装和相关测试服务
Selected Operating Data
In the press release above we provide EBITDA, which is not defined by U.S. GAAP. We define EBITDA as net income before interest expense, income tax expense and depreciation and amortization. We believe EBITDA to be relevant and useful information to our investors because it provides additional information in assessing our financial operating results. Our management uses EBITDA in evaluating our operating performance, our ability to service debt and our ability to fund capital expenditures. However, EBITDA has certain limitations in that it does not reflect the impact of certain expenses on our consolidated statements of income, including interest expense, which is a necessary element of our costs because we have borrowed money in order to finance our operations, income tax expense, which is a necessary element of our costs because taxes are imposed by law, and depreciation and amortization, which is a necessary element of our costs because we use capital assets to generate income. EBITDA should be considered in addition to, and not as a substitute for, or superior to, operating income, net income or other measures of financial performance prepared in accordance with U.S. GAAP. Furthermore our definition of EBITDA may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of EBITDA to U.S. GAAP net income.
Non-GAAP Financial Measure Reconciliation: | |||||||||||||||
2016年第3季度 | 2016年第2季度 | 2015年第3季度 | |||||||||||||
(百万) | |||||||||||||||
EBITDA Data: | |||||||||||||||
Net income attributable to Amkor | $ | 60 | $ | 5 | $ | 28 | |||||||||
Plus: Interest expense | 23 | 22 | 19 | ||||||||||||
加:所得税费用 | 24 | 3 | 17 | ||||||||||||
Plus: Depreciation & amortization | 141 | 138 | 123 | ||||||||||||
EBITDA | $ | 248 | $ | 168 | $ | 187 | |||||||||
狗万注册地址AMKOR技术公司。 | |||||||||||||||||||||
合并损益表 | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
For the Three Months Ended |
For the Nine Months Ended |
||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||
Net sales | $ | 1,086,014 | $ | 734,362 | $ | 2,872,022 | $ | 2,213,959 | |||||||||||||
销售成本 | 872,214 | 607,762 | 2,403,732 | 1,837,314 | |||||||||||||||||
毛利润 | 213,800 | 126,600 | 468290年 | 376,645 | |||||||||||||||||
销售,general and administrative | 72,363 | 54,232 | 216,894 | 173,609 | |||||||||||||||||
研究与开发 | 26,822 | 21,073 | 84,145 | 59,119 | |||||||||||||||||
总计operating expenses | 99,185 | 75,305 | 301,039 | 232,728 | |||||||||||||||||
营业收入 | 114,615 | 51,295 | 167,251 | 143,917 | |||||||||||||||||
Interest expense | 21,488 | 17,695 | 58,496 | 64,317 | |||||||||||||||||
利息支出,关联方 | 1,243 | 1,243 | 3,727 | 3,727 | |||||||||||||||||
其他(收入)支出净额 | 6,657 | (11,576 | ) | 9,607 | (4,784 | ) | |||||||||||||||
总计other expense, net | 29,388 | 7,362 | 71,830 | 63,260 | |||||||||||||||||
Income before taxes and equity in earnings of unconsolidated affiliate | 85,227 | 43,933 | 95,421 | 80,657 | |||||||||||||||||
Income tax expense | 24,086 | 16,568 | 29,319 | 27,198 | |||||||||||||||||
Income before equity in earnings of unconsolidated affiliate | 61,141 | 27,365 | 66,102 | 53,459 | |||||||||||||||||
J-Devices收益中的权益 | — | 1,217 | — | 10,587 | |||||||||||||||||
Net income | 61,141 | 28,582 | 66,102 | 64,046 | |||||||||||||||||
归属于非控股权益的净收入 | (1,052 | ) | (847 | ) | (2,175 | ) | (2,386 | ) | |||||||||||||
Net income attributable to Amkor | $ | 60,089 | $ | 27,735 | $ | 63,927 | $ | 61,660 | |||||||||||||
Net income attributable to Amkor per common share: | |||||||||||||||||||||
基本 | $ | 0.25 | $ | 0.12 | $ | 0.27 | $ | 0.26 | |||||||||||||
Diluted | $ | 0.25 | $ | 0.12 | $ | 0.27 | $ | 0.26 | |||||||||||||
用于计算每股普通股金额的股份: | |||||||||||||||||||||
基本 | 237,353 | 236,888 | 237,157 | 236,813 | |||||||||||||||||
Diluted | 238,192 | 236,974 | 237,586 | 237,168 | |||||||||||||||||
狗万注册地址AMKOR技术公司。 | |||||||||||
合并资产负债表 | |||||||||||
(Unaudited) | |||||||||||
September 30, |
12月31日, |
||||||||||
(单位:千) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 549,836 | $ | 523,172 | |||||||
限制性现金 | 2,000 | 2,000 | |||||||||
Accounts receivable, net of allowances | 630,984 | 526,143 | |||||||||
存货 | 272,589 | 238,205 | |||||||||
Other current assets | 31,637 | 27,960 | |||||||||
总计current assets |
1487046年 | 1,317,480 | |||||||||
Property, plant and equipment, net | 2,619,469 | 2,579,017 | |||||||||
Goodwill | 27,908 | 23,409 | |||||||||
限制性现金 | 4,209 | 2,176 | |||||||||
其他资产 | 102,482 | 104,346 | |||||||||
总资产增长 | $ | 4,241,114 | $ | 4,026,428 | |||||||
负债和权益 | |||||||||||
流动负债: | |||||||||||
Short-term borrowings and current portion of long-term debt | $ | 30,834 | $ | 76,770 | |||||||
Trade accounts payable | 517,745 | 434,222 | |||||||||
Capital expenditures payable | 179,768 | 242,980 | |||||||||
应计费用 | 346,613 | 264,212 | |||||||||
流动负债总额 | 1,074,960 | 1,018,184 | |||||||||
Long-term debt | 1,473,214 | 1,435,269 | |||||||||
Long-term debt, related party | 75,000 | 75,000 | |||||||||
养老金和遣散费义务 | 191,615 | 167,197 | |||||||||
Other non-current liabilities | 86,265 | 113,242 | |||||||||
总负债增长 | 2,901,054 | 2,808,892 | |||||||||
股东权益: | |||||||||||
Preferred stock | — | — | |||||||||
普通股 | 283 | 283 | |||||||||
Additional paid-in capital | 1,888,641 | 1,883,592 | |||||||||
累积赤字 | (403,820 | ) | (467,747 | ) | |||||||
Accumulated other comprehensive income (loss) | 50,148 | (2,084 | ) | ||||||||
Treasury stock | (214,204 | ) | (213,758 | ) | |||||||
Amkor股东权益合计 | 1,321,048 | 1,200,286 | |||||||||
非在子公司的利益 | 19,012 | 17,250 | |||||||||
总计equity | 1,340,060 | 1,217,536 | |||||||||
总负债增长and equity | $ | 4,241,114 | $ | 4,026,428 | |||||||
狗万注册地址AMKOR技术公司。 | |||||||||||
简明合并现金流量表 | |||||||||||
(Unaudited) | |||||||||||
截至9月30日的九个月内, |
|||||||||||
2016 | 2015 | ||||||||||
(单位:千) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 66,102 | $ | 64,046 | |||||||
Depreciation and amortization | 416,517 | 371,968 | |||||||||
债务偿还损失 | — | 9,560 | |||||||||
Other operating activities and non-cash items | (4,382 | ) | (9,879 | ) | |||||||
资产负债变动 | 13,379 | (5,299 | ) | ||||||||
Net cash provided by operating activities | 491,616 | 430,396 | |||||||||
投资活动产生的现金流量: | |||||||||||
物业、厂房和设备付款 | (481,670 | ) | (352,644 | ) | |||||||
Proceeds from sale of property, plant and equipment | 13,687 | 5,212 | |||||||||
向J-Devices出售子公司收到的现金净额 | — | 8,355 | |||||||||
J-Devices投资 | — | (12,908 | ) | ||||||||
Other investing activities | (2,176 | ) | (869 | ) | |||||||
用于投资活动的现金净额 | (470,159 | ) | (352,854 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Borrowings under revolving credit facilities | 115,000 | 180,000 | |||||||||
循环信贷安排下的付款 | (155,000 | ) | (100,000 | ) | |||||||
Borrowings under short-term debt | 27,594 | — | |||||||||
支付短期债务 | (36,211 | ) | — | ||||||||
发行长期债务所得 | 45,000 | 360,000 | |||||||||
Payments of long-term debt | (12,955 | ) | (530,000 | ) | |||||||
Payments for debt issuance costs | (156 | ) | — | ||||||||
Payments for the retirement of debt | — | (7,030 | ) | ||||||||
Payments for capital lease obligations | (1,691 | ) | — | ||||||||
Proceeds from the issuance of stock through share-based compensation plans | 2,600 | 657 | |||||||||
限售股预扣税款的支付 | (446 | ) | (548 | ) | |||||||
Payments of subsidiary dividends to non-controlling interests | (413 | ) | (123 | ) | |||||||
用于筹资活动的现金净额 | (16,678 | ) | (97,044 | ) | |||||||
汇率波动对现金及现金等价物的影响 | 21,885 | — | |||||||||
Net increase (decrease) in cash and cash equivalents | 26,664 | (19,502 | ) | ||||||||
Cash and cash equivalents, beginning of period | 523,172 | 449,946 | |||||||||
Cash and cash equivalents, end of period | $ | 549,836 | $ | 430,444 | |||||||
Revision to Previously Reported Financial Information
2016年第二季度,我们发现2012年至2015年第四季度期间J-Devices财务报表中的所得税准备金存在错误。我们认为这个错误对我们来说不是实质性的
Forward-Looking Statement Disclaimer
本新闻稿包含联邦证券法所指的前瞻性声明。除历史事实陈述外的所有陈述均被视为前瞻性陈述,包括但不限于关于我们在关键领域的举措成功、终端市场需求以及可能收到的与中国地震有关的保险金的陈述
- 目前还不能保证地震造成的实际成本和财务影响
日本 将与我们当前的预期一致,例如由于保险付款的延迟或短缺; - 我们无法保证能够实现我们的主要增长目标,包括将第二波客户转变为高级产品包,将我们的销售扩大到全球客户
Greater China and increasing our share of the automotive market; - there can be no assurance regarding when our new K5 facility in
Korea 将得到充分利用,或项目的实际范围、成本、时间表或效益将与我们当前的预期一致; - the highly unpredictable nature and cyclicality of the semiconductor industry;
- 与生产能力相关的订单时间和数量,以及无法实现高产能利用率、控制成本和提高盈利能力的情况;
- 消费者需求的波动性、客户的双重预订以及我们的客户对包含我们的半导体封装的产品预测的恶化,包括智能手机或其他移动设备的需求放缓或客户预测的变化,以及电子设备的软终端市场需求;狗万滚球官网
- delays, lower manufacturing yields and supply constraints relating to wafers, particularly for advanced nodes and related technologies;
- dependence on key customers and the impact of changes in our market share and prices for our services with those customers;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- 全球经济对信贷市场、金融机构、客户、供应商和消费者的影响,包括不确定的宏观经济环境;
- 诉讼和其他法律活动的高度不可预测性和成本,以及此类事项产生不利结果的风险和其他法律程序的影响;
- 由于美国或外国税法或其解释的变更、我们的组织结构的变更、我们的收入被确定为收入和纳税的司法管辖区的变更、税务审查、审计和裁决请求的结果而导致的税率和税款的变更,我们实现递延所得税资产的能力和免税期到期;
- 客户减少外包;
- 我们的重大债务和限制性契约;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital expenditures;
- 全球主要经济体经济放缓的影响,特别是最近经济增长放缓
China ; - 由于新收购业务(尤其是J-Devices)的整合,或由于我们的企业资源规划、工厂车间系统和其他管理信息系统的实施、安全和变更,导致我们的业务中断或控制缺陷;
- 恐怖袭击、政局不稳、军事冲突和地震等自然灾害对经济的影响
日本 ; - 竞争、竞争性定价和平均销售价格下降;
- fluctuations in manufacturing yields;
- dependence on international operations and sales and exchange rate fluctuations;
- 对原材料和设备供应商的依赖,以及原材料和贵金属成本的变化,包括2008年地震造成的供应链中断
日本 ; - dependence on key personnel;
- enforcement of and compliance with intellectual property rights;
- environmental and other governmental regulations; and
- 技术挑战。
Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect our operating results and financial condition are discussed in the company's Annual Report on Form 10-K for the year ended December 31, 2015 and in the company's subsequent filings with the
查看源版本businesswire.com网站:http://www.businesswire.com/news/home/20161031006173/en/
资料来源:
狗万注册地址Amkor技术公司。
梅根浮士德
Corporate Vice President & Chief Financial Officer
480-786-7707
梅根·浮士德@www.changhe-china.com
或
格雷格·约翰逊
Vice President, Finance and Investor Relations
480-786-7594
格雷格·约翰逊@www.changhe-china.com